

| Line Item | 2025-02-28 | Y/Y |
|---|---|---|
| Revenue | $38K | +75.5% |
| Cost of Revenue | $38K | +75.5% |
| Gross Profit | $38K | +75.5% |
| SG&A Expense | $60K | +120.3% |
| Pre-tax Income | -$23K | -234.6% |
| Net Income | -$23K | -234.6% |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2025-02-28 | Y/Y |
|---|---|---|
| Cash & Equivalents | $14K | +52.8% |
| Accounts Receivable | $15K | +0.0% |
| Current Assets | $41K | -51.3% |
| Total Assets | $116K | +7.8% |
| Current Liabilities | $111K | +38.8% |
| Stockholders' Equity | $5K | -80.8% |
| Line Item | 2025-02-28 | Y/Y |
|---|---|---|
| Operating Cash Flow | $24K | +137.7% |
| Investing Cash Flow | -$55K | -654.0% |
| Financing Cash Flow | $37K | -31.9% |