

| Line Item | 2025-11-30 | Y/Y |
|---|---|---|
| Revenue | $8K | -99.4% |
| SG&A Expense | $313K | -21.4% |
| Operating Income | -$305K | -135.8% |
| Interest Expense | $10K | +215.0% |
| Pre-tax Income | -$1.0M | -241.0% |
| Income Tax | -$92K | — |
| Net Income | -$943K | -246.9% |
| EPS (Basic) | $0.02 | +166.7% |
| EPS (Diluted) | $0.02 |
| Line Item | 2025-11-30 | Y/Y |
|---|---|---|
| Accounts Receivable | $15K | +0.0% |
| Current Assets | $395K | -64.8% |
| Total Assets | $395K | -65.5% |
| Current Liabilities | $278K | +34.9% |
| Total Liabilities | $278K | +34.9% |
| Stockholders' Equity | $117K | -87.6% |
| Line Item | 2025-11-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$134K | +20.5% |
| Investing Cash Flow | $9K | -74.5% |
| Financing Cash Flow | $113K | +42.5% |
| +166.7% |