

| Line Item | 2024-11-30 | Y/Y |
|---|---|---|
| Revenue | $1.2M | +1002.1% |
| SG&A Expense | $398K | -4.0% |
| Operating Income | $852K | +382.3% |
| Interest Expense | $3K | — |
| Pre-tax Income | $734K | +246.7% |
| Net Income | $642K | +228.3% |
| Line Item | 2024-11-30 | Y/Y |
|---|---|---|
| Accounts Receivable | $15K | — |
| Current Assets | $1.1M | +573.5% |
| Total Assets | $1.1M | +490.0% |
| Current Liabilities | $206K | +1172.4% |
| Total Liabilities | $206K | +1172.4% |
| Stockholders' Equity | $940K | +427.9% |
| Line Item | 2024-11-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$169K | +39.3% |
| Investing Cash Flow | $37K | -68.8% |
| Financing Cash Flow | $79K | — |