

| Line Item | 2025-10-31 | Y/Y |
|---|---|---|
| Revenue | $3.5M | +6487.2% |
| Cost of Revenue | $817K | +8498.3% |
| Gross Profit | $2.7M | +6045.9% |
| SG&A Expense | $351K | +362.5% |
| Pre-tax Income | $504K | +1648.4% |
| Income Tax | $91K | — |
| Net Income | $413K | +1369.6% |
| EPS (Basic) | $0.03 | — |
| EPS (Diluted) | $0.03 |
| Line Item | 2025-10-31 | Y/Y |
|---|---|---|
| Accounts Receivable | $238K | — |
| Inventory | $802K | — |
| Current Assets | $1.3M | +991.8% |
| Total Assets | $1.4M | +1077.2% |
| Current Liabilities | $841K | — |
| Total Liabilities | $851K | — |
| Stockholders' Equity | $524K | +379.6% |
| Line Item | 2025-10-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | $143K | +361.4% |
| Investing Cash Flow | -$241K | — |
| Financing Cash Flow | $5K | -96.1% |
| — |