

| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Revenue | $29K | +36.9% |
| Cost of Revenue | $7K | -8.9% |
| Gross Profit | $22K | +62.0% |
| SG&A Expense | $43K | +70.3% |
| Pre-tax Income | -$24K | -64.8% |
| Income Tax | $0 | — |
| Net Income | -$24K | -64.8% |
| EPS (Basic) | -$0.01 | — |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Cash & Equivalents | $1K | -96.5% |
| Current Assets | $21K | -29.4% |
| Total Assets | $67K | -14.4% |
| Total Liabilities | $91K | +15.7% |
| Stockholders' Equity | -$23K | -6866.1% |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$41K | -107.3% |
| Financing Cash Flow | $12K | -66.7% |