| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $7K | +19.5% |
| Cost of Revenue | $5K | -3.0% |
| Gross Profit | $2K | +192.5% |
| SG&A Expense | $71 | -94.8% |
| Operating Income | -$31K | +50.5% |
| Income Tax | $0 | — |
| Net Income | -$31K | +50.5% |
| EPS (Basic) | $0.00 | +100.0% |
| EPS (Diluted) | $0.00 | +100.0% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Accounts Receivable | $2K | -3.3% |
| Inventory | $695 | -70.9% |
| Current Assets | $4K | -20.4% |
| Total Assets | $4K | -20.4% |
| Current Liabilities | $72K | +1294.5% |
| Total Liabilities | $72K | +71.4% |
| Stockholders' Equity | -$68K | -83.7% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$32K | +50.0% |
| Financing Cash Flow | $33K | -48.9% |