| Line Item | 2025-03-31 | Y/Y |
|---|---|---|
| Revenue | $565K | +5820.8% |
| Cost of Revenue | $508K | +6681.0% |
| Gross Profit | $57K | +2668.3% |
| SG&A Expense | $107K | +147.3% |
| Operating Income | -$50K | -21.9% |
| Pre-tax Income | -$50K | -281.2% |
| Income Tax | $3K | +5100.0% |
| Net Income | -$53K | -304.2% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2025-03-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $69K | — |
| Current Assets | $55K | +528.9% |
| Total Assets | $55K | +528.9% |
| Current Liabilities | $104K | -2.5% |
| Total Liabilities | $104K | -2.5% |
| Stockholders' Equity | -$48K | +50.3% |
| Line Item | 2025-03-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$53K | -65.2% |
| Investing Cash Flow | -$51K | — |
| Financing Cash Flow | $100K | +204.4% |