| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $246K | -51.7% |
| Cost of Revenue | $150K | +114.5% |
| Gross Profit | $96K | -78.1% |
| SG&A Expense | $141K | -59.5% |
| Operating Income | -$47K | -787.6% |
| Pre-tax Income | -$52K | -604.6% |
| Income Tax | $8K | +3120.6% |
| Net Income | -$59K | -693.4% |
| EPS (Basic) | $0.00 |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $30K | -68.9% |
| Inventory | $24K | -78.7% |
| Current Assets | $136K | -60.2% |
| Total Assets | $136K | -63.9% |
| Current Liabilities | $418K | -29.9% |
| Total Liabilities | $418K | -29.9% |
| Stockholders' Equity | -$282K | -28.6% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$116K | +63.5% |
| Financing Cash Flow | $53K | -70.5% |
| — |
| EPS (Diluted) | $0.00 | — |