| Line Item | 2025-12-31 | Y/Y |
|---|---|---|
| Revenue | $118K | — |
| Cost of Revenue | $256 | — |
| Gross Profit | $118K | — |
| SG&A Expense | $36K | +211.8% |
| Operating Income | -$37.2M | -9969.5% |
| Interest Expense | $13K | +129.3% |
| Pre-tax Income | -$37.2M | -9811.8% |
| Income Tax | $0 | — |
| Net Income | -$37.2M |
| Line Item | 2025-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $4K | — |
| Accounts Receivable | $19K | — |
| Current Assets | $320K | +929.8% |
| Total Assets | $337K | +371.1% |
| Current Liabilities | $810K | +259.5% |
| Total Liabilities | $810K | +116.7% |
| Stockholders' Equity | -$485K | -56.0% |
| Line Item | 2025-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$69K | +61.6% |
| Investing Cash Flow | $3K | — |
| Financing Cash Flow | $51K | -72.7% |
| EPS (Diluted) | -$1.52 | -1588.9% |