

| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Revenue | $5K | -14.8% |
| Cost of Revenue | $3K | -32.1% |
| Gross Profit | $2K | +50.4% |
| SG&A Expense | $370 | -85.4% |
| Operating Income | -$37K | -18.4% |
| Pre-tax Income | -$37K | -470.1% |
| Income Tax | $0 | — |
| Net Income | -$37K | -470.1% |
| EPS (Diluted) | $0.00 |
| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $1K | +48.3% |
| Inventory | $9K | +3159.9% |
| Current Assets | $10K | +710.5% |
| Total Assets | $10K | +710.5% |
| Current Liabilities | $52K | -34.9% |
| Stockholders' Equity | -$42K | +46.8% |
| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$519 | +55.1% |
| Financing Cash Flow | $1K | — |
| -100.0% |