| Line Item | 2024-11-30 | Y/Y |
|---|---|---|
| Revenue | $0 | -100.0% |
| Cost of Revenue | $0 | -100.0% |
| Gross Profit | $0 | -100.0% |
| SG&A Expense | $124K | +158.7% |
| Operating Income | -$364K | -3877.1% |
| Interest Expense | $6K | -2.8% |
| Pre-tax Income | -$369K | -2390.7% |
| Income Tax | $0 | — |
| Net Income | -$363K |
| Line Item | 2024-11-30 | Y/Y |
|---|---|---|
| Cash & Equivalents | $0 | -100.0% |
| Current Assets | $37K | -72.8% |
| Total Assets | $78K | -58.6% |
| Current Liabilities | $209K | -5.9% |
| Total Liabilities | $358K | +60.9% |
| Stockholders' Equity | -$288K | -765.6% |
| Line Item | 2024-11-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$192K | -67.8% |
| Investing Cash Flow | $0 | +100.0% |
| Financing Cash Flow | $203K | +37.7% |
| -2350.1% |
| EPS (Diluted) | -$0.09 | — |