

| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $196 | — |
| Cost of Revenue | $80 | — |
| Gross Profit | $116 | — |
| SG&A Expense | $144K | -29.1% |
| Net Income | -$206K | +19.2% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $827 | -76.7% |
| Accounts Receivable | $150 | — |
| Inventory | $2K | — |
| Current Assets | $3K | -19.2% |
| Total Assets | $3K | -19.2% |
| Current Liabilities | $805K | +8.3% |
| Total Liabilities | $805K | +8.3% |
| Stockholders' Equity |
| -$802K |
| -8.4% |