

| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Revenue | $76K | +47.4% |
| Cost of Revenue | $52K | +49.6% |
| Gross Profit | $24K | +42.9% |
| SG&A Expense | $99K | +64.7% |
| Operating Income | -$117K | -59.9% |
| Interest Expense | $594 | — |
| Pre-tax Income | -$117K | -60.8% |
| Income Tax | $0 | — |
| Net Income | -$117K |
| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $477 | — |
| Current Assets | $2K | -92.4% |
| Total Assets | $112K | +17.1% |
| Current Liabilities | $397K | +35.7% |
| Total Liabilities | $397K | +35.7% |
| Stockholders' Equity | -$286K | -44.6% |
| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | $46K | +9377.6% |
| Investing Cash Flow | -$92K | -223.3% |
| Financing Cash Flow | $46K | +59.1% |
| -60.8% |
| EPS (Basic) | $0.00 | — |