

| Line Item | 2025-07-31 | Y/Y |
|---|---|---|
| Revenue | $15K | -29.9% |
| Cost of Revenue | $8K | -30.9% |
| Gross Profit | $8K | -29.0% |
| SG&A Expense | $41K | -23.1% |
| Operating Income | -$33K | +21.7% |
| Pre-tax Income | -$33K | +21.7% |
| Net Income | -$33K | +21.7% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 |
| Line Item | 2025-07-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $3K | -84.1% |
| Inventory | $3K | +0.0% |
| Current Assets | $3K | -89.2% |
| Total Assets | $3K | -89.2% |
| Current Liabilities | $85K | +10.0% |
| Total Liabilities | $85K | +10.0% |
| Stockholders' Equity | -$82K | -67.7% |
| Line Item | 2025-07-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$16K | -75.2% |
| — |