| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Revenue | $54K | -77.5% |
| Cost of Revenue | $55K | -8.2% |
| Gross Profit | -$460 | -100.3% |
| SG&A Expense | $23K | +186.9% |
| Pre-tax Income | -$66K | +97.4% |
| Income Tax | $0 | — |
| Net Income | -$66K | +97.4% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Cash & Equivalents | $52 | -99.7% |
| Current Assets | $52 | -99.7% |
| Total Assets | $13.7M | -0.1% |
| Current Liabilities | $1.1M | +4.6% |
| Stockholders' Equity | $12.6M | -0.5% |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$16K | -113.8% |
| Investing Cash Flow | -$98K | +0.0% |
| Financing Cash Flow | $0 | — |