| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Revenue | $22K | +27.0% |
| Cost of Revenue | $11K | +27.3% |
| Gross Profit | $11K | +26.8% |
| SG&A Expense | $53K | +72.7% |
| Operating Income | -$42K | -90.0% |
| Pre-tax Income | -$42K | -90.5% |
| Net Income | -$42K | -90.5% |
| EPS (Basic) | $0.00 | +100.0% |
| EPS (Diluted) | $0.00 |
| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $19K | -32.4% |
| Accounts Receivable | $7K | +0.0% |
| Inventory | $3K | -25.8% |
| Current Assets | $28K | -33.8% |
| Total Assets | $28K | -33.8% |
| Current Liabilities | $77K | +55.8% |
| Total Liabilities | $77K | +55.8% |
| Line Item | 2024-07-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$9K | +47.7% |
| Financing Cash Flow | $29K | +0.0% |
| +100.0% |
| Stockholders' Equity |
| -$49K |
| -633.8% |