

| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Revenue | $82K | +74.5% |
| Cost of Revenue | $75K | +87.0% |
| Gross Profit | $7K | +3.5% |
| SG&A Expense | $46K | +50.0% |
| Pre-tax Income | -$39K | -63.8% |
| Income Tax | $0 | — |
| Net Income | -$39K | -63.8% |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Accounts Receivable | $0 | -100.0% |
| Inventory | $0 | -100.0% |
| Current Assets | $41K | -53.6% |
| Total Assets | $43K | -52.5% |
| Current Liabilities | $27K | -24.8% |
| Total Liabilities | $27K | -24.8% |
| Stockholders' Equity | $16K | -71.0% |
| Line Item | 2025-08-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$2K | +95.6% |
| Investing Cash Flow | $0 | +100.0% |
| Financing Cash Flow | $89 | -99.9% |