| Line Item | 2025-07-31 | Y/Y |
|---|---|---|
| Revenue | $703 | -9.6% |
| Cost of Revenue | $219 | -4.4% |
| Gross Profit | $484 | -11.8% |
| SG&A Expense | $9K | -4.7% |
| Operating Income | -$51K | -4.7% |
| Interest Expense | $10K | -1.4% |
| Pre-tax Income | -$61K | +7.0% |
| Income Tax | $0 | — |
| Net Income | -$61K |
| Line Item | 2025-07-31 | Y/Y |
|---|---|---|
| Inventory | $18K | +5.5% |
| Current Assets | $19K | +4.4% |
| Total Assets | $19K | +4.4% |
| Current Liabilities | $641K | +10.7% |
| Stockholders' Equity | -$622K | -11.0% |
| Line Item | 2025-07-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$63 | +99.9% |
| +7.0% |
| EPS (Diluted) | $0.00 | — |