| Line Item | 2025-05-31 | Y/Y |
|---|---|---|
| Revenue | $0 | — |
| SG&A Expense | $145K | +724.9% |
| Operating Income | -$2.9M | -291.0% |
| Interest Expense | $45K | +248.2% |
| Income Tax | $0 | — |
| Net Income | -$2.9M | -88.4% |
| Line Item | 2025-05-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $2K | — |
| Current Assets | $2K | — |
| Total Assets | $2K | — |
| Current Liabilities | $868K | +74.8% |
| Total Liabilities | $868K | +74.8% |
| Stockholders' Equity | -$866K | -74.5% |
| Line Item | 2025-05-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$337K | -339.2% |
| Investing Cash Flow | $0 | — |
| Financing Cash Flow | $339K | +342.0% |