

| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Revenue | $92K | — |
| Cost of Revenue | $48K | — |
| Gross Profit | $44K | — |
| SG&A Expense | $45K | +722.9% |
| Pre-tax Income | -$1K | +78.0% |
| Income Tax | $0 | — |
| Net Income | -$1K | +78.0% |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Current Assets | $73K | +3571.5% |
| Total Assets | $80K | +3918.2% |
| Current Liabilities | $28K | +462.4% |
| Total Liabilities | $28K | +462.4% |
| Stockholders' Equity | $52K | +1841.4% |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | $16K | +503.7% |
| Investing Cash Flow | -$8K | — |
| Financing Cash Flow | $63K | +950.7% |