

| Line Item | 2025-04-30 | Y/Y |
|---|---|---|
| Revenue | $0 | -100.0% |
| Cost of Revenue | $0 | -100.0% |
| Gross Profit | $0 | -100.0% |
| SG&A Expense | $747K | +327.8% |
| Operating Income | -$1.4M | -127.4% |
| Pre-tax Income | -$942K | -63.7% |
| Income Tax | $0 | — |
| Net Income | -$942K | -63.7% |
| EPS (Diluted) | -$0.03 |
| Line Item | 2025-04-30 | Y/Y |
|---|---|---|
| Inventory | $8K | +0.0% |
| Current Assets | $9K | +17.0% |
| Total Assets | $9K | +17.0% |
| Current Liabilities | $2.1M | -12.1% |
| Total Liabilities | $2.1M | -12.1% |
| Stockholders' Equity | -$1.7M | +16.3% |
| Line Item | 2025-04-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$391K | -2266.4% |
| Financing Cash Flow | $392K | +2369.1% |
| +70.0% |