| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $686K | — |
| Cost of Revenue | $580K | — |
| Gross Profit | $106K | — |
| SG&A Expense | $36K | +966.1% |
| Operating Income | -$19K | +96.4% |
| Pre-tax Income | -$26K | +95.1% |
| Income Tax | $0 | — |
| Net Income | -$26K | +95.1% |
| EPS (Diluted) | $0.00 | +100.0% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Current Assets | $53K | — |
| Total Assets | $77K | +219.1% |
| Current Liabilities | $101K | +6.0% |
| Total Liabilities | $119K | +24.9% |
| Stockholders' Equity | -$43K | +40.3% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | $47K | +107.4% |
| Investing Cash Flow | $0 | +100.0% |
| Financing Cash Flow | $6K | -99.1% |