| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $700 | -98.7% |
| Cost of Revenue | $4K | -84.2% |
| Gross Profit | -$4K | -113.7% |
| SG&A Expense | $1.3M | +484.6% |
| Operating Income | -$1.3M | -567.0% |
| Pre-tax Income | -$1.3M | -637.6% |
| Income Tax | $0 | — |
| Net Income | -$1.3M | -891.6% |
| EPS (Basic) | -$0.03 |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $563 | -98.5% |
| Accounts Receivable | $285 | — |
| Inventory | $1K | -80.6% |
| Current Assets | $2K | -95.7% |
| Total Assets | $2K | -95.7% |
| Current Liabilities | $229K | +223.1% |
| Total Liabilities | $306K | +123.6% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$111K | +12.3% |
| Financing Cash Flow | $73K | -50.1% |
| — |
| EPS (Diluted) | -$0.03 | — |
| Stockholders' Equity |
| -$342K |
| -161.0% |