| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $0 | -100.0% |
| SG&A Expense | $22K | +478.2% |
| Operating Income | -$169K | -1359.9% |
| Interest Expense | $474 | +0.0% |
| Pre-tax Income | -$166K | -1367.1% |
| Net Income | -$166K | -1367.1% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Accounts Receivable | $2K | +0.0% |
| Current Assets | $85K | +387.0% |
| Total Assets | $515K | +2810.5% |
| Current Liabilities | $671K | +6071.9% |
| Total Liabilities | $671K | +6071.9% |
| Stockholders' Equity | -$156K | -2381.9% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$167K | -2010.2% |
| Investing Cash Flow | -$430K | — |
| Financing Cash Flow | $650K | — |