

| Line Item | 2025-09-30 | Q/Q | Y/Y |
|---|---|---|---|
| Revenue | $65K | +227.3% | +133.2% |
| Cost of Revenue | $0 | — | -100.0% |
| Gross Profit | $65K | +227.3% | +245.6% |
| SG&A Expense | $310 | -94.7% | -10.7% |
| Pre-tax Income | -$108K | -330.3% | -196.1% |
| Income Tax | $0 | — | — |
| Net Income | -$108K |
| Line Item | 2025-09-30 | Q/Q | Y/Y |
|---|---|---|---|
| Accounts Receivable | $49K | +4656.1% | — |
| Current Assets | $94K | +6826.6% | +2304.7% |
| Total Assets | $317K | +946.3% | +603.4% |
| Current Liabilities | $5K | — | — |
| Total Liabilities | $5K | — | — |
| Stockholders' Equity | $312K |
| Line Item | 2025-09-30 | Q/Q | Y/Y |
|---|---|---|---|
| Operating Cash Flow | -$33K | — | — |
| Investing Cash Flow | $0 | — | — |
| Financing Cash Flow | $40K | — | — |
| -196.1% |
| EPS (Basic) | $0.00 | — | — |
| EPS (Diluted) | $0.00 | — | — |
| +931.4% |
| +593.4% |