

| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Revenue | $60K | +47.8% |
| SG&A Expense | $230K | -57.4% |
| Pre-tax Income | -$183K | +64.2% |
| Income Tax | $0 | — |
| Net Income | -$183K | +64.2% |
| EPS (Basic) | $0.00 | — |
| EPS (Diluted) | $0.00 | — |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Accounts Receivable | $0 | -100.0% |
| Current Assets | $3K | -88.6% |
| Total Assets | $3K | -88.6% |
| Current Liabilities | $494K | +49.4% |
| Stockholders' Equity | -$491K | -59.3% |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$164K | +0.5% |
| Financing Cash Flow | $148K | +3.2% |