

| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Revenue | $22K | -47.9% |
| Cost of Revenue | $43K | -53.6% |
| Gross Profit | -$21K | +58.5% |
| SG&A Expense | $389K | -4.3% |
| Operating Income | -$582K | +32.6% |
| Pre-tax Income | -$597K | +31.6% |
| Income Tax | $0 | — |
| Net Income | -$597K | +31.6% |
| EPS (Basic) | -$0.01 |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Cash & Equivalents | $11K | -84.1% |
| Current Assets | $11K | -84.1% |
| Total Assets | $133K | -63.6% |
| Current Liabilities | $754K | +41.4% |
| Stockholders' Equity | -$621K | -272.7% |
| Line Item | 2025-06-30 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$37K | +70.8% |
| Investing Cash Flow | $0 | — |
| Financing Cash Flow | -$24K | -50.0% |
| +0.0% |
| EPS (Diluted) | $0.00 | — |