| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Revenue | $172K | +18.3% |
| Cost of Revenue | $22K | +66.2% |
| Gross Profit | $150K | +13.5% |
| SG&A Expense | $4K | -1.0% |
| Pre-tax Income | -$69K | +69.9% |
| Income Tax | $46K | +195.7% |
| Net Income | -$116K | +36.5% |
| EPS (Basic) | -$0.01 | +50.0% |
| EPS (Diluted) | -$0.01 |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Cash & Equivalents | $210 | -99.3% |
| Inventory | $0 | -100.0% |
| Current Assets | $210 | -99.8% |
| Total Assets | $32K | -78.6% |
| Current Liabilities | $0 | — |
| Total Liabilities | $0 | — |
| Stockholders' Equity | $32K | -78.6% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | -$28K | +49.7% |
| Investing Cash Flow | $0 | +100.0% |
| Financing Cash Flow | $0 | -100.0% |
| +50.0% |