

| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| SG&A Expense | $177K | -31.1% |
| Operating Income | -$182K | +32.5% |
| Pre-tax Income | -$126K | -75.4% |
| Income Tax | $30K | -16.7% |
| Net Income | -$156K | -44.6% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Total Assets | $1.1M | -6.3% |
| Current Liabilities | $658K | +13.8% |
| Total Liabilities | $661K | +13.8% |
| Stockholders' Equity | $465K | -25.2% |
| Line Item | 2024-12-31 | Y/Y |
|---|---|---|
| Operating Cash Flow | $41K | +153.8% |