| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues, net | $3.0M-40.7% | $5.0M-69.9% | $16.5M-32.3% | $24.4M | |||||||||||||
| Cost of revenues | $7.2M+38.7% | $5.2M-72.6% | $19.1M-9.7% | $21.1M | |||||||||||||
| Gross loss | -$4.3M-1657.8% | -$244K+90.5% | -$2.6M-178.6% | $3.3M | |||||||||||||
| Payroll and related expenses | $2.8M-38.0% | $4.5M-26.1% | $6.1M+9.3% | $5.5M | |||||||||||||
| General and administrative expenses | $6.6M+115.9% | $3.1M-53.4% | $6.6M+47.3% | $4.5M | |||||||||||||
| Impairment loss | $0-100.0% | $1.6M-73.8% | $6.0M | — | |||||||||||||
| Marketing and business development expense | $385K+8.1% | $356K-39.4% | $587K+22.1% | $481K | |||||||||||||
| Total operating expenses | $9.8M+3.3% | $9.5M-50.7% | $19.2M+83.1% | $10.5M | |||||||||||||
| Loss from operations | -$14.1M-44.9% | -$9.7M+55.4% | -$21.7M-200.8% | -$7.2M | |||||||||||||
| Interest expense | -$2.9M+7.1% | -$3.1M-118.6% | -$1.4M-325.4% | -$336K | |||||||||||||
| Loss on debt extinguishment | -$4.6M | — | — | — | |||||||||||||
| Legal settlement | $2.0M | — | — | — | |||||||||||||
| Loss on disposition of equity-based investment | -$320K+95.2% | -$6.6M | — | — | |||||||||||||
| Change in fair value of equity-based investment | -$6.6M+0.0% | -$6.6M | — | — | |||||||||||||
| Change in fair value of derivatives | $2.5M | — | — | — | |||||||||||||
| Loss on initial recognition of derivatives | -$4.3M | — | — | — | |||||||||||||
| Gain on settlement of derivatives | $2.3M | — | — | — | |||||||||||||
| Other income | $285K+168.5% | $106K-83.0% | $622K | — | |||||||||||||
| Total other expense | -$4.8M+52.3% | -$10.0M-1132.2% | -$808K-674.3% | $141K | |||||||||||||
| Loss before income taxes | -$18.8M+4.3% | -$19.7M+12.8% | -$22.6M-218.2% | -$7.1M | |||||||||||||
| Loss from continuing operations | -$18.8M+4.3% | -$19.7M+12.8% | -$22.6M | — | |||||||||||||
| Income (loss) from discontinued operations | $2.7M+0.0% | $2.7M+172.1% | -$3.7M | — | |||||||||||||
| Net loss | -$18.8M-10.8% | -$17.0M+35.4% | -$26.3M-215.9% | -$8.3M | |||||||||||||
| Common stock deemed dividend reduction in conversion rate | -$476K | — | — | — | |||||||||||||
| Common stock deemed dividend inducement | -$5.1M | — | — | — | |||||||||||||
| Net loss attributable to common stockholders | -$18.8M+16.7% | -$22.6M+14.0% | -$26.3M | — | |||||||||||||
| Basic – loss from continuing operations (in Dollars per share) | -$165.22-1302.5% | -$11.78+59.7% | -$29.21 | — | |||||||||||||
| Diluted – loss from continuing operations (in Dollars per share) | -$165.22-1302.5% | -$11.78+59.7% | -$29.21 | — | |||||||||||||
| Basic – discontinued operations (in Dollars per share) | $800.68+63954.4% | $1.25+125.9% | -$4.82 | — | |||||||||||||
| Diluted – discontinued operations (in Dollars per share) | $800.68+63954.4% | $1.25+125.9% | -$4.82 | — | |||||||||||||
| Basic – net loss per share (in Dollars per share) | -$165.22-1469.0% | -$10.53+69.1% | -$34.03-172.7% | -$12.48 | |||||||||||||
| Diluted – net loss per share (in Dollars per share) | -$165.22-1469.0% | -$10.53+69.1% | -$34.03-172.7% | -$12.48 | |||||||||||||
| Basic (in Shares) | 114K-94.7% | 2.1M+177.9% | 772K+15.8% | 667K | |||||||||||||
| Diluted (in Shares) | 114K-94.7% | 2.1M+177.9% | 772K+15.8% | 667K |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.