NXST— NEXSTAR MEDIA GROUP, INC.

Communication ServicesTelevision Broadcasting Stations$5.9B mkt cap

Metric	FY2025	FY2024	FY2023	FY2017
Net revenue	$4.95B-8.5%	$5.41B+9.6%	$4.93B	—
Direct operating, excluding depreciation and amortization	$2.23B+0.6%	$2.22B+3.2%	$2.15B	—
Selling, general and administrative, excluding depreciation and amortization	$1.06B-2.3%	$1.09B-0.9%	$1.10B	—
Amortization of broadcast rights	$314.0M-3.1%	$324.0M-28.5%	$453.0M	—
Depreciation and amortization of intangible assets	$471.0M-2.7%	$484.0M-0.8%	$488.0M	—
Goodwill and long-lived asset impairments	$14.0M-41.7%	$24.0M-31.4%	$35.0M	—
Other	$3.0M+250.0%	-$2.0M+0.0%	-$2.0M	—
Total operating expenses	$4.10B-0.9%	$4.14B-2.0%	$4.22B	—
Income from operations	$849.0M-33.0%	$1.27B+79.1%	$708.0M	—
Income from equity method investments, net (excluding impairment)	$30.0M-57.1%	$70.0M-32.7%	$104.0M	—
Impairment of an equity method investment	-$381.0M	—	—	—
Interest expense, net	-$379.0M+14.6%	-$444.0M+0.7%	-$447.0M	—
Pension and other postretirement plans credit, net	$31.0M+14.8%	$27.0M-25.0%	$36.0M	—
Gain on disposal of an investment	$40.0M	—	—	—
Other expenses, net	-$2.0M	—	—	—
Income before income taxes	$150.0M-84.4%	$959.0M+139.2%	$401.0M	—
Income tax expense	-$67.0M+75.7%	-$276.0M-110.7%	-$131.0M	—
Net income	$83.0M-87.8%	$683.0M+153.0%	$270.0M	—
Net loss attributable to noncontrolling interests	$26.0M-33.3%	$39.0M-48.7%	$76.0M	—
Net income attributable to Nexstar Media Group, Inc.	$109.0M-84.9%	$722.0M+108.7%	$346.0M	—
Basic	$3.0M-86.0%	$21.7M+122.2%	$9.8M	—
Diluted	$3.0M-86.0%	$21.4M+122.1%	$9.6M	—
Basic (in thousands)	$30.35B-6.1%	$32.31B-8.5%	$35.32B	—
Diluted (in thousands)	$30.71B-6.4%	$32.80B-8.5%	$35.83B	—

Source: SEC EDGAR XBRL. % change vs prior period shown where available.

Pro feature

Unlock 13 more years of annual history and full quarterly detail on Pro.

Upgrade to Pro →

Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.