MITN— TPG Mortgage Investment Trust, Inc.

Metric	FY2025	FY2024	FY2023	FY2022
Interest income	$480.3M+17.6%	$408.5M+56.9%	$260.3M+44.4%	$180.3M
Interest expense	$403.8M+17.9%	$342.6M+61.2%	$212.5M+78.7%	$118.9M
Total Net Interest Income	$76.5M+16.1%	$65.9M+37.8%	$47.8M-22.1%	$61.4M
Net interest component of interest rate swaps	$3.4M-54.7%	$7.6M+14.0%	$6.7M+235.7%	-$4.9M
Net realized gain/(loss)	-$11.1M-279.8%	-$2.9M-137.9%	$7.7M-90.5%	$81.4M
Net unrealized gain/(loss)	$20.9M+23.0%	$17.0M+1069.4%	$1.4M+101.1%	-$137.6M
Total Other Income/(Loss)	$13.2M-39.0%	$21.7M-52.9%	$46.0M+175.2%	-$61.2M
Management fee to affiliate	$9.3M+23.0%	$7.5M-2.3%	$7.7M-4.8%	$8.1M
Non-investment related expenses	$10.8M+1.9%	$10.6M+5.4%	$10.1M+8.4%	$9.3M
Investment related expenses	$15.6M+15.6%	$13.5M+37.9%	$9.8M+6.6%	$9.2M
Transaction related expenses	$7.3M+130.9%	$3.2M-71.4%	$11.1M-32.8%	$16.5M
Total Expenses	$43.0M+23.5%	$34.8M-9.9%	$38.7M-10.2%	$43.1M
Income/(loss) before equity in earnings/(loss) from affiliates	$46.7M-11.3%	$52.7M-4.5%	$55.2M+228.8%	-$42.8M
Equity in earnings/(loss) from affiliates	$2.8M-10.2%	$3.1M+326.0%	-$1.4M+86.4%	-$10.3M
Net Income/(Loss) before Income Taxes	$49.6M-11.3%	$55.8M	—	—
Income tax expense	$888K+692.9%	$112K	—	—
Net Income/(Loss)	$48.7M-12.7%	$55.7M+3.6%	$53.8M+201.3%	-$53.1M
Dividends on preferred stock	$21.2M+9.8%	$19.4M+205.5%	-$18.3M+0.0%	-$18.3M
Net Income/(Loss) Available to Common Stockholders	$27.4M-24.6%	$36.4M+2.7%	$35.4M+149.6%	-$71.4M
Basic (in dollars per share)	$0.90-26.8%	$1.23-26.8%	$1.68+153.8%	-$3.12
Diluted (in dollars per share)	$0.90-26.8%	$1.23-26.8%	$1.68+153.8%	-$3.12
Basic (in shares)	30.5M+3.6%	29.5M+39.8%	21.1M-7.8%	22.9M
Diluted (in shares)	30.6M+3.6%	29.5M+39.9%	21.1M-7.8%	22.9M
Affiliated Entity

Source: SEC EDGAR XBRL. % change vs prior period shown where available.

Pro feature

Unlock 12 more years of annual history and full quarterly detail on Pro.

Upgrade to Pro →

Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.