LBRT— Liberty Energy Inc.

Energy$3.5B mkt cap

Metric	FY2025	FY2024	FY2023	FY2022
Total revenue	$4.01B-7.2%	$4.32B-9.1%	$4.75B+14.4%	$4.15B
Costs of services (exclusive of depreciation, depletion, and amortization shown separately below)	$3.17B-1.0%	$3.20B-4.4%	$3.35B+6.4%	$3.15B
General and administrative	$247.4M+9.7%	$225.5M+1.8%	$221.4M+23.0%	$180.0M
Transaction and other costs	$840K	$0-100.0%	$2.1M-64.8%	$5.8M
Depreciation, depletion, and amortization	$500.3M-0.9%	$505.1M+19.8%	$421.5M+30.5%	$323.0M
Loss (gain) on disposal of assets, net	$16.7M+412.7%	-$5.3M+23.7%	-$7.0M-51.9%	-$4.6M
Total operating costs and expenses	$3.93B+0.2%	$3.93B-1.5%	$3.99B+9.1%	$3.65B
Operating income	$72.7M-81.3%	$389.5M-48.8%	$760.6M+53.4%	$495.9M
(Gain) loss on remeasurement of liability under tax receivable agreements	-$147K-104.6%	$3.2M+276.7%	-$1.8M-102.4%	$76.2M
Gain on investments, net	-$162.6M-230.4%	-$49.2M	$0	—
Interest income—related party	$0+100.0%	-$478K+75.9%	-$2.0M	$0
Interest expense, net	$40.3M+23.3%	$32.7M+10.8%	$29.5M+29.8%	$22.7M
Total other (income) expense, net	-$122.5M-787.4%	-$13.8M-153.7%	$25.7M-73.3%	$96.4M
Net income before income taxes	$195.2M-51.6%	$403.3M-45.1%	$734.9M+83.9%	$399.5M
Income tax expense	$47.3M-45.8%	$87.3M-51.1%	$178.5M+22607.2%	-$793K
Net income	$147.9M-53.2%	$316.0M-43.2%	$556.4M+39.0%	$400.3M
Less: Net income attributable to non-controlling interests	$0	$0-100.0%	$91K-87.0%	$700K
Net income attributable to Liberty Energy Inc. stockholders	$147.9M-53.2%	$316.0M-43.2%	$556.3M+39.2%	$399.6M
Basic (in dollars per share)	$910.00-52.4%	$1910.00-41.0%	$3240.00+49.3%	$2170.00
Diluted (in dollars per share)	$890.00-52.4%	$1870.00-40.6%	$3150.00+49.3%	$2110.00
Basic (in shares)	161.9M-1.9%	165.0M-4.0%	171.8M-6.8%	184.3M
Diluted (in shares)	165.4M-2.4%	169.4M-3.9%	176.4M-6.9%	189.3M
Nonrelated Party
Related Party

Source: SEC EDGAR XBRL. % change vs prior period shown where available.

Pro feature

Unlock 13 more years of annual history and full quarterly detail on Pro.

Upgrade to Pro →

Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.