KLNG— Koil Energy Solutions, Inc.

Energy$31M mkt cap

Metric	FY2025	FY2024	FY2023	FY2022
Revenues	$24.1M+5.8%	$22.7M+48.2%	$15.3M+18.2%	$13.0M
Cost of sales	$16.1M+15.1%	$14.0M+33.3%	$10.5M+26.5%	$8.3M
Selling, general and administrative	$8.3M+34.5%	$6.2M-4.1%	$6.5M-6.0%	$6.9M
Total costs and expenses	$24.4M+21.0%	$20.2M+19.0%	$17.0M+6.1%	$16.0M
Operating (loss) income	-$369K-114.4%	$2.6M+258.8%	-$1.6M+46.5%	-$3.0M
Interest income, net	$6K-87.2%	$47K+771.4%	-$7K	—
Other income, net	$386K+1069.7%	$33K+166.0%	-$50K+9.1%	-$55K
Gain (loss) on sale of property, plant and equipment	$12K+1300.0%	-$1K+75.0%	-$4K	—
Total other income (expense)	$404K+411.4%	$79K	—	—
Income before income tax expense	$35K-98.7%	$2.6M+270.2%	-$1.5M+47.1%	-$2.9M
Provision for income tax	-$73K-356.3%	-$16K-420.0%	$5K	$0
Net (loss) income	-$38K-101.5%	$2.6M+268.6%	-$1.6M+46.9%	-$2.9M
Basic	$0-100.0%	$210+261.5%	-$130+45.8%	-$240
Fully diluted	$0-100.0%	$210+261.5%	-$130+45.8%	-$240
Basic	$12.1M-0.4%	$12.2M+2.5%	$11.9M-0.8%	$12.0M
Fully diluted	$12.1M-1.7%	$12.3M+3.8%	$11.9M-0.8%	$12.0M

Source: SEC EDGAR XBRL. % change vs prior period shown where available.

Pro feature

Unlock 12 more years of annual history and full quarterly detail on Pro.

Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.