| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from tenants | $495.3M-38.5% | $805.0M+56.3% | $515.1M+36.0% | $378.9M | |||||||||||
| Property operating | $51.2M-64.1% | $142.5M+110.1% | $67.8M+106.3% | $32.9M | |||||||||||
| Operating fees to related parties | $0 | $0-100.0% | $28.3M-29.5% | $40.1M | |||||||||||
| Impairment charges | $157.5M+74.2% | $90.4M+31.6% | $68.7M+218.6% | $21.6M | |||||||||||
| Merger, transaction and other costs | $6.7M+10.6% | $6.0M-88.9% | $54.5M+22232.8% | $244K | |||||||||||
| Settlement costs | $0 | $0-100.0% | $29.7M | $0 | |||||||||||
| General and administrative | $52.8M-8.6% | $57.7M+43.7% | $40.2M+126.6% | $17.7M | |||||||||||
| Equity-based compensation | $12.5M+40.1% | $8.9M-48.4% | $17.3M+43.3% | $12.1M | |||||||||||
| Depreciation and amortization | $191.2M-45.4% | $349.9M+57.4% | $222.3M+44.3% | $154.0M | |||||||||||
| Goodwill impairment | $7.1M | — | — | — | |||||||||||
| Total expenses | $479.0M-26.9% | $655.5M+24.0% | $528.8M+89.8% | $278.6M | |||||||||||
| Operating income (loss) before gain (loss) on dispositions of real estate investments | $16.3M-89.1% | $149.5M+1190.2% | -$13.7M-113.7% | $100.2M | |||||||||||
| Gain (loss) on dispositions of real estate investments | $94.7M+66.1% | $57.0M+3510.0% | -$1.7M-614.5% | $325K | |||||||||||
| Operating income (loss) | $111.0M-46.3% | $206.5M+1442.4% | -$15.4M-115.3% | $100.5M | |||||||||||
| Interest expense | -$194.7M+40.4% | -$326.9M-82.2% | -$179.4M-84.0% | -$97.5M | |||||||||||
| Loss on extinguishment and modification of debt | -$11.2M+29.3% | -$15.9M-1200.3% | -$1.2M+40.1% | -$2.0M | |||||||||||
| (Loss) gain on derivative instruments | -$10.7M-352.4% | $4.2M+214.6% | -$3.7M-119.8% | $18.6M | |||||||||||
| Unrealized (losses) gains on undesignated foreign currency advances and other hedge ineffectiveness | -$12.6M-489.2% | $3.2M | $0-100.0% | $2.4M | |||||||||||
| Other income | $4.3M+151.8% | $1.7M-24.2% | $2.3M+131.4% | $981K | |||||||||||
| Total other expense, net | -$224.9M+32.6% | -$333.6M-83.2% | -$182.1M-134.9% | -$77.5M | |||||||||||
| Net loss before income tax | -$113.9M+10.4% | -$127.1M+35.6% | -$197.4M-956.4% | $23.1M | |||||||||||
| Income tax expense | -$21.8M-390.5% | -$4.4M+69.3% | -$14.5M-31.2% | -$11.0M | |||||||||||
| Loss from continuing operations | -$135.7M | — | — | — | |||||||||||
| Loss from discontinued operations | -$89.7M | — | — | — | |||||||||||
| Net loss | -$225.5M-71.4% | -$131.6M+37.9% | -$211.9M-1862.5% | $12.0M | |||||||||||
| Preferred stock dividends | -$43.7M+0.0% | -$43.7M-59.4% | -$27.4M-34.6% | -$20.4M | |||||||||||
| Net loss attributable to common stockholders | -$269.2M-53.6% | -$175.3M+26.8% | -$239.3M-2762.0% | -$8.4M | |||||||||||
| Net loss per share from continuing operations, basic (in dollars per share) | -$0.81 | — | — | — | |||||||||||
| Net loss per share from continuing operations, diluted (in dollars per share) | -$0.81 | — | — | — | |||||||||||
| Net loss per share from discontinued operations, basic (in dollars per share) | -$0.40-81.8% | -$0.22-57.1% | -$0.14 | — | |||||||||||
| Net loss per share from discontinued operations, diluted (in dollars per share) | -$0.40-81.8% | -$0.22-57.1% | -$0.14 | — | |||||||||||
| Net loss per share attributable to common stockholders — Basic (in dollars per share) | -$1.21-59.2% | -$0.76+55.6% | -$1.71-1800.0% | -$0.09 | |||||||||||
| Net income loss per share attributable to common stockholders — Diluted (in dollars per share) | -$1.21-59.2% | -$0.76+55.6% | -$1.71-1800.0% | -$0.09 | |||||||||||
| Basic (in shares) | 223.3M-3.1% | 230.4M+61.6% | 142.6M+37.5% | 103.7M | |||||||||||
| Diluted (in shares) | 223.3M-3.1% | 230.4M+61.6% | 142.6M+37.5% | 103.7M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.