BOC— BOSTON OMAHA Corp

Real EstateMedia$8M mkt cap

Metric	FY2025	FY2024	FY2023	FY2022
Premiums earned	$23.2M+17.3%	$19.8M+41.8%	$13.9M+30.8%	$10.6M
Insurance commissions	$2.1M+4.8%	$2.0M+4.2%	$1.9M-8.1%	$2.1M
Investment and other income	$2.1M-9.2%	$2.3M+6.7%	$2.2M+225.6%	$662K
Total Revenues	$114.4M+5.6%	$108.3M+12.5%	$96.3M+18.5%	$81.2M
Employee costs	$34.3M-10.1%	$38.1M+17.1%	$32.6M+23.6%	$26.3M
Professional fees	$4.1M-15.9%	$4.9M+5.0%	$4.7M-12.0%	$5.3M
General and administrative	$15.9M-2.2%	$16.2M+0.8%	$16.1M+25.3%	$12.9M
Amortization	$7.8M+0.9%	$7.7M+3.7%	$7.4M+14.4%	$6.5M
Depreciation	$17.0M+17.4%	$14.5M+19.3%	$12.2M+40.5%	$8.6M
(Gain) loss on disposition of assets	-$36K-105.0%	$721K+753.8%	$84K+237.5%	-$61K
Accretion	$218K-0.3%	$218K+0.9%	$217K+4.9%	$206K
Total Costs and Expenses	$118.3M+1.3%	$116.7M+11.1%	$105.1M+21.6%	$86.5M
Segment (Loss) Income from Operations	-$3.9M+53.6%	-$8.5M+4.3%	-$8.9M-69.3%	-$5.2M
Interest and dividend income	$1.2M-13.2%	$1.4M-46.9%	$2.6M+499.9%	$435K
Equity in income of unconsolidated affiliates	$6.5M+137.9%	-$17.3M-119.1%	-$7.9M-392.5%	$2.7M
Other investment income (loss)	-$19.9M-168.4%	$29.1M+373.8%	$6.1M+139.2%	-$15.6M
Interest expense	-$2.3M-45.8%	-$1.6M-39.3%	-$1.1M+5.0%	-$1.2M
Total	-$18.4M-693.7%	$3.1M+133.9%	-$9.1M-216.2%	$7.9M
Income tax benefit	$79K-71.2%	$275K-90.8%	$3.0M+18.9%	$2.5M
Net (Loss) Income	-$18.3M-643.0%	$3.4M+154.7%	-$6.2M-159.4%	$10.4M
Noncontrolling interest in subsidiary (income) loss	$5.9M+226.0%	-$4.7M-457.7%	-$836K-473.9%	-$146K
Net Income (Loss) Attributable to Common Stockholders	-$12.4M-861.5%	-$1.3M+81.5%	-$7.0M-168.4%	$10.2M
Basic Net Loss per Share (in dollars per share)	-$0.40-900.0%	-$0.04+82.6%	-$0.23-167.6%	$0.34
Diluted Net Loss per Share (in dollars per share)	-$0.40-900.0%	-$0.04+82.6%	-$0.23-167.6%	$0.34
Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares)	31.4M-0.3%	31.5M+1.3%	31.1M+4.7%	29.7M
Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares)	31.4M-0.3%	31.5M+1.3%	31.1M+4.5%	29.8M
Billboard Rentals [Member]
Revenues	$41.2M+5.4%	$39.1M+10.6%	$35.3M+23.5%	$28.6M
Cost of revenues (exclusive of depreciation and amortization)	$14.4M+53.5%	$9.4M+38.1%	$6.8M-9.7%	$7.5M
Broadband Services [Member]
Insurance [Member]

Source: SEC EDGAR XBRL. % change vs prior period shown where available.

Pro feature

Unlock 11 more years of annual history and full quarterly detail on Pro.

Upgrade to Pro →

Source: SEC EDGAR 10-K and 10-Q filings. Last 4 years annual and quarterly free, full history (up to 20 years) on Pro.